PIP-65: Economic Model for VEBloP Architecture

Below is a back-of-the-envelope analysis to estimate the potential economic impact on validators transitioning to the proposed VEBloP architecture and associated economic model. It compares estimated operational costs and transaction fee earnings between the old and new systems for a hypothetical large validator.

Note: This is an illustrative analysis based on specific assumptions and estimations. Actual costs and earnings will vary based on numerous factors including real-time cloud pricing, network activity, total network stake, specific hardware choices, validator uptime, and future protocol parameters (like the commission rate).

Key Assumptions and Context for this Analysis:

  • Validator Profile: Calculations are based on a hypothetical large validator with 100 Million POL stake.
  • Network Parameters: Assumes a total network stake of 3.4 Billion POL and uses the average of monthly 1,409k POL (average from the past 6 months) as a baseline for calculating total fees.
  • Fee Growth: A crucial assumption is that the increased throughput enabled by VEBloP leads to increasing total network transaction fees compared to the baseline.
  • Commission Rate: A 10% commission rate for the block producer is assumed for the new architecture.
  • Reward distribution cap: The reward distribution cap is set to infinite in this example for simplification.
  • Validator Performance: The validator is assumed to have a 100% voting performance rate in the new model, thus receiving their full potential reward share.
  • Pricing Estimates: Hardware costs are estimates based on GCP on-demand pricing in a specific region (us-central1) and may vary depending on the actual infrastructure. The POL price is assumed to be $0.26 USD (at the time of writing).
  • Scope: This analysis focuses solely on estimated hardware costs and transaction fee revenue. It does not include other potential validator costs (e.g., personnel).

Illustrative Economic Comparison: Old vs. New Architecture

Metric Old Architecture (Baseline) New Architecture (VEBloP + Updated Economics) New Architecture (VEBloP + Updated Economics) New Architecture (VEBloP + Updated Economics) Notes
Hardware Specs (Validator) 16 vCPU, 64GB RAM, 6TB Storage 8 vCPU, 16GB RAM, 1TB Storage 8 vCPU, 16GB RAM, 1TB Storage 8 vCPU, 16GB RAM, 1TB Storage Significant reduction in new architecture
Network Egress 1MB/s 2MB/s 2MB/s 2MB/s Increased due to stateless witness in new architecture
Est. Monthly Hardware Cost (GCP) Total: $2,011, Hardware: $1761, Network: $250 Total: $929, Hardware: $429, Network: $500 Total: $929, Hardware: $429, Network: $500 Total: $929, Hardware: $429, Network: $500 Estimated savings of ~$1082/month.
Assumed Total Network + MEV Fees ~1,409k POL/month (Baseline) ~1,409k POL/month (1x Baseline) ~2,818k POL/month (2x Baseline) ~5,636k POL/month (4x Baseline) Key assumption: VEBloP enables a 6-10x increase in block capacity. Baseline taken from the past 6 months average.
Producer Commission Rate N/A 10% 10% 10% Applied to total pool before validator distribution.
Monthly Validator Commission from Checkpoint Rewards $9953 $9953 $9953 $9953 Calculated for a validator with 100M delegated POL. 3.4B total staked POL. 10% commission. 13015681 (monthly POL emission) / 34 * 0.1 ** $*0.26
Monthly Validator Fee Earnings $10771 $9694 $19388 $38776 Calculated for a validator with 100M delegated POL. 3.4B total staked POL. 100% participation in voting. Baseline calculation: 1408516 (average in the last 6 months) / 34 * $0.26. VEBloP calculation: 1408516 (average in the last 6 months) * (1 - 0.1) / 34 * $0.26
Estimated Monthly Profit $18713 $18718 $28412 $47800 Earnings - Est. Hardware Cost

Note: The architectural changes outlined in PIP-64 are designed to enable over a 6x improvement in block capacity. However for this analysis, we have taken a more conservative estimate at only a 2-4x growth over the short to medium term.

Summary

This illustrative analysis, under the specified assumptions (notably 2-4x fee growth and 10% commission), suggests the transition could be economically advantageous for this validator profile. The hardware cost savings provide a direct benefit, and the potential for significantly higher network fee volume (enabled by VEBloP) can lead to increased overall profitability despite the fee-sharing mechanism. Real-world outcomes will depend on actual network adoption and usage growth.

2 Likes